Count the Cost

 

To find the total 15-year per capita cost of the Pocahontas County Solid Waste Transfer Station project, we separate the expenses into two categories: fixed capital infrastructure costs (shared across the total population) and the individual accumulated user fees over the 15-year duration.

Based on current demographic tracking, the population of Pocahontas County ranges from the 2020 Census count of 7,869 to the 2025 Census estimate of 7,602, down to a 2026 projection of 7,564 residents.

1. Total Base Infrastructure Costs

These represent the macro project expenditures over the 15-year operational lifecycle:

• Landfill Purchase: $157,000

• Transfer Station Construction/Cost: $4,100,000

• 15-Year Lease Total: $2,700,000 ($15,000 per month × 12 months × 15 years)

• End-of-Term Buyout: $1,000,000

• Total Fixed Capital Investment: $7,957,000

2. Individual Operational Cost (15-Year Service Fee)

If an individual resident pays the projected annual garbage service fee of $310 continuously over this period:

• 15-Year Accumulated User Fee: $310 × 15 years = $4,650.00

Per Person Cost Breakdown by Population Scenario

The per capita impact of the $7,957,000 infrastructure investment shifts depending on the population baseline used as the denominator. Adding the $4,650 individual service fee yields the total projected 15-year personal cost:

Scenario A: Using the 2025 Census Estimate (7,602 Residents)

• Infrastructure Share per Person: $7,957,000 ÷ 7,602 = $1,046.70

• Accumulated User Fee: $4,650.00

• Total 15-Year Per Capita Cost: $5,696.70

Scenario B: Using the 2026 Population Projection (7,564 Residents)

• Infrastructure Share per Person: $7,957,000 ÷ 7,564 = $1,051.96

• Accumulated User Fee: $4,650.00

• Total 15-Year Per Capita Cost: $5,701.96

Scenario C: Using the 2020 Census Baseline (7,869 Residents)

• Infrastructure Share per Person: $7,957,000 ÷ 7,869 = $1,011.18

• Accumulated User Fee: $4,650.00

• Total 15-Year Per Capita Cost: $5,661.18

To run alternative calculations—such as analyzing the numbers on a household basis (approximately 3,181 households) or adjusting contract variables—you can use the interactive lifecycle tool below.

------------------------------------------------------------------------------------------------------------------------

 Project Lifecycle Cost Calculator

Budget Item	Cost	Description
Landfill Land Acquisition	$157,000	One-time purchase cost
Transfer Station Facility	$4,100,000	Construction and installation
Total 15-Year Lease Payments	$2,700,000	180 monthly payments
Final Contract Buyout	$1,000,000	End of contract asset transfer
------------------------------------------------------ To calculate the 15-year cost for a household of 4 persons, we have to look at how different parts of the project are billed. The county's infrastructure costs ($7.95 million) are spread across the entire population baseline, meaning a family of 4 absorbs 4 individual shares of that burden. However, local solid waste utility fees (the $310 annual fee) are typically billed per household/residential unit, rather than per individual. Using the current 2026 population baseline of 7,564 residents, here is how the math breaks down for a 4-person household over 15 years. Standard Billing (Garbage Fee is Per Household) In this standard model, the family pays a single annual property assessment for trash service, but carries 4 individual shares of the county's public infrastructure debt. Household Infrastructure Share: $1,051.96 per person × 4 people = $4,207.84 Accumulated Household Service Fee: $310 per year × 15 years = $4,650.00 Total 15-Year Household Cost: $8,857.84 ----------------------------------------------------------------------------------------------------------- When evaluating this project for a two-person household living on a fixed income—such as Social Security—the long-term financial layout depends heavily on whether the upcoming service fee is billed per household or per individual. For a household running on fixed monthly checks, these expenses represent a permanent slice of their budget that cannot be offset by increasing their income. Using the 2026 county population projection of 7,564 residents, here is the 15-year financial impact. 1. The 15-Year Financial Breakdown Standard Billing (Garbage Fee is Per Household) This is the most common municipal setup. The home pays one flat annual fee for service, but structurally accounts for two individual shares of the county's infrastructure investment. Household Infrastructure Share: $1,051.96 per person × 2 people = $2,103.92 Accumulated Household Service Fee: $310 per year × 15 years = $4,650.00 Total 15-Year Financial Footprint: $6,753.92 2. Real-World Impact on a Social Security Budget To put these figures into perspective against standard fixed incomes, the average Social Security retirement benefit for a retired worker is roughly $2,076 per month, and a spousal benefit averages around $985 per month. This brings a typical two-senior household's combined fixed income to approximately $3,061 per month ($36,732 per year). Cost Layer Monthly Out-of-Pocket Equivalent Impact on Average Combined Benefit (~$3,061/mo) Flat Annual Service Fee ($310/yr) $25.83 per month Consumes roughly 0.84% of the monthly budget. Total Structural Cost ($6,753.92 over 15 yrs) $37.52 per month (amortized) Consumes roughly 1.23% of the total long-term budget. The Fixed-Income Reality: While a combined cost of $37.52 per month (including the amortized capital debt) sounds modest on paper, municipal utility increases act as a regressive tax on fixed incomes. Because the Cost of Living Adjustment (COLA) for Social Security rarely tracks local utility inflation perfectly, a static $310 annual fee requires a permanent carve-out from a senior household's non-discretionary funds (like healthcare, groceries, and heating oil).